Back to Greater Boston Realty

Sample Market Analysis

I believe the most important part in selling a client's home is to come up with the right selling price. While this may sound simple, I have seen many sales where the property was mispriced. I once had an agent tell me she got 24 offers at the open house. Had the property been properly priced, this would never have happened. It is equally distressing to find a seller who has priced his property out of the market. The cost of not selling at all can be even greater than selling at a discount.

The numbers below may seem meaningless at first but they are actually a fact-based approach that takes all of the guesswork out of pricing a property. The version a seller gets includes notes and photos of the "comparable" used.

Abbreviations

Hse SF: square feet of living area, according to the assessor

$/SF:LA: Sales price per square foot of living area

DA2:6/30: "Date adjusted to 6/30" value to reflect future value based on known appreciation rates

$/SF/LA:DA: Projected selling price per square foot of living area

Rm/Br/Ba: Number of rooms, bedrooms, baths according to the assessor's office

Best avail. Comp. DA: Property closest in size, location, condition and amenities to the subject property date adjusted based on market appreciation

Subj. DA: Projected sale price of property being valued based on known appreciation rates

Assmt + 27.6%: Assessed value plus variable factor

Avg cmps in avg cond.: Average of the most comparable properties in average condition

Address Sale Price Date Hse SF Lot SF Assessmt. $/SF-LA DA2-6/30 $/SF/LA-DA Rm/Br/Ba

Subject

$140,000

9/27/93 1362 6569

$144,700

102.79

$213,500

156.75

7/3/1

xxx Bromfield

$160,000

4/8/98 1514 4200

$142,400

105.68

$220,800

145.84

7/3/1

xx Ferndale

$192,000

11/28/97 1968 4752

$169,100

97.56

$279,360

141.95

8/4/2

xx Phillips

$181,500

9/16/98 1248 6300

$137,400

145.43

$235,950

189.06

7/3/2

xxx Phillips

$198,900

8/28/98 1520 5250

$143,100

130.86

$262,548

172.73

7/4/1

xx Rawson

$166,000

3/27/98 1514 1998

$131,000

109.64

$231,570

152.95

6/2/1

xxx Marlboro

$184,000

12/29/98 1368 4500

$132,700

134.50

$231,840

169.47

6/3/1

xxx Davis

$152,000

5/1/98 936 5504

$117,400

162.39

$209,760

224.10

5/2/1

x Oxenbridge

$186,500

3/6/98 2040 4364

$139,900

91.42

$246,180

120.68

8/4/1

x Oxenbridge

$155,000

12/31/97 1637 4320

$149,600

94.69

$223,200

136.35

8/4/2

x Hamden Cir

$140,000

7/31/98 1188 5301

$127,400

117.85

$186,900

157.32

6/3/1

xx Willet St.

$135,000

12/30/98 1174 3271

$116,400

114.99

$170,100

144.89

6/2/1

xx Willet St.

$136,400

12/18/98 792 5166

$111,000

172.22

$171,864

217.00

5/2/1

xx Willet St.

$181,000

6/9/98 1318 3839

$118,800

137.33

$244,350

185.39

7/3/2

xxx Willow St.

$205,000

3/1/99 1512 5250

$145,600

135.58

$254,200

168.12

7/4/1

xx-xx Kemper

$233,000

11/20/98 1833 9450

$169,900

127.11

$298,240

162.71

7/-/2

xxx Kemper

$169,900

4/1/98 1248 3829

$123,400

136.14

$237,011

189.91

7/3/1

xxx W. Elm

$181,000

11/20/98 1488 5000

$138,600

121.64

$231,680

155.70

7/-/1.5

xx Elm Ave.

$205,000

11/4/98 2296 6473

$178,800

89.29

$264,450

115.18

10/4/2

xxx E. Elm

$210,000

11/2/98 1448 5000

$136,400

145.03

$270,900

187.09

7/2/1

x W. Elm

$174,000

6/26/98 1896 4785

$150,200

91.77

$234,900

123.89

7/3/1

Average

$177,310

N/A 1497 4928

$138,955

123

$235,290

157.18

N/A

xx E. Elm

$121,800

11/18/98 1612 5000

$136,100

75.56

$131,544

81.60

6/3/1

Best avail. comp. DA.

 

 

 

 

 

 

$252,501

 

 

Subj. date adjusted(DA)

 

 

 

 

 

 

$213,500

 

 

Assessment + 27.6%

 

 

 

 

 

 

$184,640

 

 

Avg. cmps in avg. cond.

 

 

 

 

 

 

$216,880

 

 

Value on 6/30
(Notes on file)

$229,380

Back to Greater Boston Realty